Douglas - Minor update of model

All,

Please find a minor update to our model here. 

We continue to view the company very positively and remain invested with 5% of NAV in the SUNs.

Following a conversation on the name today we have made some minor adjustments. For the avoidance of doubt, there is no material change

Please use the new file in your analysis.

Wolfgang